7506 TURTLE VIEW DR (MLS: TB8555178) For Sale
7506 TURTLE VIEW DR,
(Hillsborough),
Sun City Center Florida 33573
Currently Rented at $2,200.00 / month
Area: 3170
- MLS TB8555178
- Unit No -
- Bedrooms 4
- Bathrooms 3
- Area (sqft) 3170
- Living Area (sqft) 2558
- Foundation Slab
- Min Lease Slab
- HOA Fees $93.33
- Ceiling Fans(s)
- PrimaryBedroom Upstairs
- Solid Surface Counters
- Solid Wood Cabinets
Cash Flow
|
Cap Rate5.3
|
Gross Yield8%
|
Annual Rent$26,400.00
|
Property Taxes$7,789.59
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$26,400.00 $2,200.00 / mo
|
$132,000.00 $2,200.00 / mo
|
$264,000.00 $2,200.00 / mo
|
| Estimated Expenses |
|
|
|
$7,789.59 |
$38,947.95 |
$77,895.90 |
| Net Cash Flow |
|
|
|
$18,610.41 |
$93,052.05 |
$186,104.10 |
| HOA Fees |
|
|
|
$1,119.96 |
$5,599.80 |
$11,199.60 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.