1433 S BELCHER RD #B2 (MLS: TB8554986) For Sale

1433 S BELCHER RD #B2, (Pinellas), Clearwater Florida 33764

Currently Rented at $1,300.00 / month

Area: 855

Property Info

  • MLS TB8554986
  • Unit No B2
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 855
  • Living Area (sqft) 855
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $633.00

Interior Features

  • Ceiling Fans(s)
  • Eat-in Kitchen
  • Living Room/Dining Room Combo
  • Primary Bedroom Main Floor
  • Split Bedroom
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$99,000.00

Rental Price

$
$1,300.00
  • Cap Rate
  • 6.6%
  • Gross Yield
  • 15.8%
  • Lease End Date
  • -
  • Rent Amount

  • $1,300.00

Cash Flow

Cap Rate6.6 Gross Yield15.8% Annual Rent$15,600.00 Property Taxes$1,488.35 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $15,600.00 $1,300.00 / mo $78,000.00 $1,300.00 / mo $156,000.00 $1,300.00 / mo
Estimated Expenses $1,488.35 $7,441.75 $14,883.50
Net Cash Flow $14,111.65 $70,558.25 $141,116.50
HOA Fees $7,596.00 $37,980.00 $75,960.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.