1806 MARINER DR #318 (MLS: TB8554820) For Sale

1806 MARINER DR #318, (Pinellas), Tarpon Springs Florida 34689

Currently Rented at $2,400.00 / month

Area: 1150

Property Info

  • MLS TB8554820
  • Unit No 318
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1150
  • Living Area (sqft) 1150
  • Foundation Pillar/Post/Pier
  • Min Lease Pillar/Post/Pier
  • HOA Fees $3,147.00

Interior Features

  • Accessibility Features
  • Ceiling Fans(s)
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Window Treatments

Buy Price

$
$439,000.00

Rental Price

$
$2,400.00
  • Cap Rate
  • -2.7%
  • Gross Yield
  • 6.6%
  • Lease End Date
  • -
  • Rent Amount

  • $2,400.00

Cash Flow

Cap Rate-2.7 Gross Yield6.6% Annual Rent$28,800.00 Property Taxes$2,962.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $28,800.00 $2,400.00 / mo $144,000.00 $2,400.00 / mo $288,000.00 $2,400.00 / mo
Estimated Expenses $2,962.00 $14,810.00 $29,620.00
Net Cash Flow $25,838.00 $129,190.00 $258,380.00
HOA Fees $37,764.00 $188,820.00 $377,640.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.