1215 E 149TH AVE (MLS: TB8554321) For Sale
1215 E 149TH AVE,
(Hillsborough),
Lutz Florida 33549
Currently Rented at $2,000.00 / month
Area: 1708
- MLS TB8554321
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1708
- Living Area (sqft) 1708
- Foundation Crawlspace
- Min Lease Crawlspace
Cash Flow
|
Cap Rate7.1
|
Gross Yield8.4%
|
Annual Rent$24,000.00
|
Property Taxes$3,810.13
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$24,000.00 $2,000.00 / mo
|
$120,000.00 $2,000.00 / mo
|
$240,000.00 $2,000.00 / mo
|
| Estimated Expenses |
|
|
|
$3,810.13 |
$19,050.65 |
$38,101.30 |
| Net Cash Flow |
|
|
|
$20,189.87 |
$100,949.35 |
$201,898.70 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.