4015 BAYSHORE BLVD #15C (MLS: TB8554316) For Sale

4015 BAYSHORE BLVD #15C, (Hillsborough), Tampa Florida 33611

Currently Rented at $2,500.00 / month

Area: 888

Property Info

  • MLS TB8554316
  • Unit No 15C
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 888
  • Living Area (sqft) 888
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $925.00

Interior Features

  • Living Room/Dining Room Combo
  • Primary Bedroom Main Floor
  • Thermostat
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$320,000.00

Rental Price

$
$2,500.00
  • Cap Rate
  • 4.6%
  • Gross Yield
  • 9.4%
  • Lease End Date
  • January 31, 2027
  • Rent Amount

  • $2,500.00

Cash Flow

Cap Rate4.6 Gross Yield9.4% Annual Rent$30,000.00 Property Taxes$4,240.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $30,000.00 $2,500.00 / mo $150,000.00 $2,500.00 / mo $300,000.00 $2,500.00 / mo
Estimated Expenses $4,240.00 $21,200.00 $42,400.00
Net Cash Flow $25,760.00 $128,800.00 $257,600.00
HOA Fees $11,100.00 $55,500.00 $111,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.