3532 NW 7TH AVE (MLS: TB8554209) For Sale

3532 NW 7TH AVE, (Alachua), Gainesville Florida 32607

Currently Rented at $2,000.00 / month

Area: 2304

Property Info

  • MLS TB8554209
  • Unit No -
  • Bedrooms 4
  • Bathrooms 2
  • Area (sqft) 2304
  • Living Area (sqft) 1565
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Built-in Features
  • Ceiling Fans(s)
  • Primary Bedroom Main Floor
  • Solid Surface Counters

Buy Price

$
$268,000.00

Rental Price

$
$2,000.00
  • Cap Rate
  • 7.2%
  • Gross Yield
  • 9%
  • Lease End Date
  • July 31, 2027
  • Rent Amount

  • $2,000.00

Cash Flow

Cap Rate7.2 Gross Yield9% Annual Rent$24,000.00 Property Taxes$4,669.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $24,000.00 $2,000.00 / mo $120,000.00 $2,000.00 / mo $240,000.00 $2,000.00 / mo
Estimated Expenses $4,669.00 $23,345.00 $46,690.00
Net Cash Flow $19,331.00 $96,655.00 $193,310.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.