259 FENWICK DR #38 (MLS: TB8554081) For Sale
259 FENWICK DR #38,
(Sarasota),
Venice Florida 34285
Currently Rented at $1,700.00 / month
Area: 1004
- MLS TB8554081
- Unit No 38
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1004
- Living Area (sqft) 1004
- Foundation Slab
- Min Lease Slab
- HOA Fees $1,650.00
- Cathedral Ceiling(s)
- Ceiling Fans(s)
- High Ceilings
- Living Room/Dining Room Combo
- Primary Bedroom Main Floor
- Stone Counters
- Thermostat
Cash Flow
|
Cap Rate-0.3
|
Gross Yield11.4%
|
Annual Rent$20,400.00
|
Property Taxes$1,202.74
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$20,400.00 $1,700.00 / mo
|
$102,000.00 $1,700.00 / mo
|
$204,000.00 $1,700.00 / mo
|
| Estimated Expenses |
|
|
|
$1,202.74 |
$6,013.70 |
$12,027.40 |
| Net Cash Flow |
|
|
|
$19,197.26 |
$95,986.30 |
$191,972.60 |
| HOA Fees |
|
|
|
$19,800.00 |
$99,000.00 |
$198,000.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.