2400 FEATHER SOUND DR #425 (MLS: TB8553883) For Sale
2400 FEATHER SOUND DR #425,
(Pinellas),
Clearwater Florida 33762
Currently Rented at $1,800.00 / month
Area: 898
- MLS TB8553883
- Unit No 425
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 898
- Living Area (sqft) 989
- Foundation Slab
- Min Lease Slab
- HOA Fees $716.00
- Ceiling Fans(s)
- Eat-in Kitchen
- Living Room/Dining Room Combo
- Open Floorplan
- Walk-In Closet(s)
Cash Flow
|
Cap Rate4.4
|
Gross Yield10.3%
|
Annual Rent$21,600.00
|
Property Taxes$3,837.72
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$21,600.00 $1,800.00 / mo
|
$108,000.00 $1,800.00 / mo
|
$216,000.00 $1,800.00 / mo
|
| Estimated Expenses |
|
|
|
$3,837.72 |
$19,188.60 |
$38,377.20 |
| Net Cash Flow |
|
|
|
$17,762.28 |
$88,811.40 |
$177,622.80 |
| HOA Fees |
|
|
|
$8,592.00 |
$42,960.00 |
$85,920.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.