8415 N 16TH ST (MLS: TB8553736) For Sale
8415 N 16TH ST,
(Hillsborough),
Tampa Florida 33604
Currently Rented at $1,200.00 / month
Area: 925
- MLS TB8553736
- Unit No -
- Bedrooms 2
- Bathrooms 1
- Area (sqft) 925
- Living Area (sqft) 897
- Foundation Slab
- Min Lease -
Cash Flow
|
Cap Rate5.7
|
Gross Yield6.5%
|
Annual Rent$14,400.00
|
Property Taxes$1,832.96
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$14,400.00 $1,200.00 / mo
|
$72,000.00 $1,200.00 / mo
|
$144,000.00 $1,200.00 / mo
|
| Estimated Expenses |
|
|
|
$1,832.96 |
$9,164.80 |
$18,329.60 |
| Net Cash Flow |
|
|
|
$12,567.04 |
$62,835.20 |
$125,670.40 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.