239 CASTLEKEEPER PL (MLS: TB8553468) For Sale

239 CASTLEKEEPER PL, (Hillsborough), Valrico Florida 33594

Currently Rented at $2,285.00 / month

Area: 1684

Property Info

  • MLS TB8553468
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 1684
  • Living Area (sqft) 1560
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $400.00

Interior Features

  • PrimaryBedroom Upstairs

Buy Price

$
$192,900.00

Rental Price

$
$2,285.00
  • Cap Rate
  • 10%
  • Gross Yield
  • 14.2%
  • Lease End Date
  • May 01, 2027
  • Rent Amount

  • $2,285.00

Cash Flow

Cap Rate10.0 Gross Yield14.2% Annual Rent$27,420.00 Property Taxes$3,362.40 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $27,420.00 $2,285.00 / mo $137,100.00 $2,285.00 / mo $274,200.00 $2,285.00 / mo
Estimated Expenses $3,362.40 $16,812.00 $33,624.00
Net Cash Flow $24,057.60 $120,288.00 $240,576.00
HOA Fees $4,800.00 $24,000.00 $48,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.