12307 FOXMOOR PEAK DR (MLS: TB8553378) For Sale

12307 FOXMOOR PEAK DR, (Hillsborough), Riverview Florida 33579

Currently Rented at $2,619.00 / month

Area: 1514

Property Info

  • MLS TB8553378
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 1514
  • Living Area (sqft) 1390
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $295.00

Interior Features

  • Ceiling Fans(s)
  • Living Room/Dining Room Combo
  • PrimaryBedroom Upstairs
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$249,900.00

Rental Price

$
$2,619.00
  • Cap Rate
  • 9.7%
  • Gross Yield
  • 12.6%
  • Lease End Date
  • September 01, 2027
  • Rent Amount

  • $2,619.00

Cash Flow

Cap Rate9.7 Gross Yield12.6% Annual Rent$31,428.00 Property Taxes$3,736.42 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $31,428.00 $2,619.00 / mo $157,140.00 $2,619.00 / mo $314,280.00 $2,619.00 / mo
Estimated Expenses $3,736.42 $18,682.10 $37,364.20
Net Cash Flow $27,691.58 $138,457.90 $276,915.80
HOA Fees $3,540.00 $17,700.00 $35,400.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.