17715 GULF BLVD #303 (MLS: TB8553260) For Sale
17715 GULF BLVD #303,
(Pinellas),
Saint Petersburg Florida 33708
Currently Rented at $4,400.00 / month
Area: 1995
- MLS TB8553260
- Unit No 303
- Bedrooms 3
- Bathrooms 3
- Area (sqft) 1995
- Living Area (sqft) 1995
- Foundation Slab
- Min Lease Slab
- HOA Fees $971.00
- Built-in Features
- Ceiling Fans(s)
- High Ceilings
- Living Room/Dining Room Combo
- Open Floorplan
- Primary Bedroom Main Floor
- Solid Surface Counters
- Walk-In Closet(s)
- Window Treatments
Cash Flow
|
Cap Rate2.5
|
Gross Yield4.8%
|
Annual Rent$52,800.00
|
Property Taxes$13,347.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$52,800.00 $4,400.00 / mo
|
$264,000.00 $4,400.00 / mo
|
$528,000.00 $4,400.00 / mo
|
| Estimated Expenses |
|
|
|
$13,347.00 |
$66,735.00 |
$133,470.00 |
| Net Cash Flow |
|
|
|
$39,453.00 |
$197,265.00 |
$394,530.00 |
| HOA Fees |
|
|
|
$11,652.00 |
$58,260.00 |
$116,520.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.