404 FINN WAY (MLS: TB8553242) For Sale
404 FINN WAY,
(Pinellas),
Dunedin Florida 34698
Currently Rented at $4,000.00 / month
Area: 2248
- MLS TB8553242
- Unit No -
- Bedrooms 3
- Bathrooms 3
- Area (sqft) 2248
- Living Area (sqft) 2248
- Foundation Slab
- Min Lease Slab
- HOA Fees $291.30
- Ceiling Fans(s)
- Eat-in Kitchen
- High Ceilings
- Kitchen/Family Room Combo
- Open Floorplan
- Primary Bedroom Main Floor
- Solid Surface Counters
- Solid Wood Cabinets
- Thermostat
- Vaulted Ceiling(s)
- Walk-In Closet(s)
Cash Flow
|
Cap Rate4.4
|
Gross Yield6.4%
|
Annual Rent$48,000.00
|
Property Taxes$11,367.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$48,000.00 $4,000.00 / mo
|
$240,000.00 $4,000.00 / mo
|
$480,000.00 $4,000.00 / mo
|
| Estimated Expenses |
|
|
|
$11,367.00 |
$56,835.00 |
$113,670.00 |
| Net Cash Flow |
|
|
|
$36,633.00 |
$183,165.00 |
$366,330.00 |
| HOA Fees |
|
|
|
$3,495.60 |
$17,478.00 |
$34,956.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.