9005 TUDOR DR #H105 (MLS: TB8552981) For Sale

9005 TUDOR DR #H105, (Hillsborough), Tampa Florida 33615

Currently Rented at $995.00 / month

Area: 855

Property Info

  • MLS TB8552981
  • Unit No H105
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 855
  • Living Area (sqft) 760
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $762.00

Interior Features

  • Living Room/Dining Room Combo

Buy Price

$
$95,000.00

Rental Price

$
$995.00
  • Cap Rate
  • 1.6%
  • Gross Yield
  • 12.6%
  • Lease End Date
  • November 30, 2026
  • Rent Amount

  • $995.00

Cash Flow

Cap Rate1.6 Gross Yield12.6% Annual Rent$11,940.00 Property Taxes$1,283.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $11,940.00 $995.00 / mo $59,700.00 $995.00 / mo $119,400.00 $995.00 / mo
Estimated Expenses $1,283.00 $6,415.00 $12,830.00
Net Cash Flow $10,657.00 $53,285.00 $106,570.00
HOA Fees $9,144.00 $45,720.00 $91,440.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.