809 N OREGON AVE (MLS: TB8552335) For Sale

809 N OREGON AVE, (Hillsborough), Tampa Florida 33606

Currently Rented at $4,495.00 / month

Area: 2386

Property Info

  • MLS TB8552335
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 2386
  • Living Area (sqft) 1890
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Eat-in Kitchen
  • High Ceilings

Buy Price

$
$829,000.00

Rental Price

$
$4,495.00
  • Cap Rate
  • 5.1%
  • Gross Yield
  • 6.5%
  • Lease End Date
  • June 01, 2027
  • Rent Amount

  • $4,495.00

Cash Flow

Cap Rate5.1 Gross Yield6.5% Annual Rent$53,940.00 Property Taxes$11,694.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $53,940.00 $4,495.00 / mo $269,700.00 $4,495.00 / mo $539,400.00 $4,495.00 / mo
Estimated Expenses $11,694.00 $58,470.00 $116,940.00
Net Cash Flow $42,246.00 $211,230.00 $422,460.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.