1216 HACIENDA DR (MLS: TB8552178) For Sale

1216 HACIENDA DR, (Hillsborough), Sun City Center Florida 33573

Currently Rented at $1,650.00 / month

Area: 1770

Property Info

  • MLS TB8552178
  • Unit No -
  • Bedrooms 2
  • Bathrooms 1
  • Area (sqft) 1770
  • Living Area (sqft) 1221
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $28.83

Interior Features

  • Living Room/Dining Room Combo
  • Solid Surface Counters
  • Solid Wood Cabinets

Buy Price

$
$209,000.00

Rental Price

$
$1,650.00
  • Cap Rate
  • 7.6%
  • Gross Yield
  • 9.5%
  • Lease End Date
  • December 31, 2026
  • Rent Amount

  • $1,650.00

Cash Flow

Cap Rate7.6 Gross Yield9.5% Annual Rent$19,800.00 Property Taxes$3,469.44 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $19,800.00 $1,650.00 / mo $99,000.00 $1,650.00 / mo $198,000.00 $1,650.00 / mo
Estimated Expenses $3,469.44 $17,347.20 $34,694.40
Net Cash Flow $16,330.56 $81,652.80 $163,305.60
HOA Fees $345.96 $1,729.80 $3,459.60

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.