116 N DUNCAN AVE (MLS: TB8552072) For Sale

116 N DUNCAN AVE, (Pinellas), Clearwater Florida 33755

Currently Rented at $1,650.00 / month

Area: 2006

Property Info

  • MLS TB8552072
  • Unit No -
  • Bedrooms 4
  • Bathrooms 2
  • Area (sqft) 2006
  • Living Area (sqft) 1962
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Ceiling Fans(s)
  • Living Room/Dining Room Combo
  • Primary Bedroom Main Floor

Buy Price

$
$425,000.00

Rental Price

$
$1,650.00
  • Cap Rate
  • 3.1%
  • Gross Yield
  • 4.7%
  • Lease End Date
  • May 31, 2027
  • Rent Amount

  • $1,650.00

Cash Flow

Cap Rate3.1 Gross Yield4.7% Annual Rent$19,800.00 Property Taxes$6,483.01 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $19,800.00 $1,650.00 / mo $99,000.00 $1,650.00 / mo $198,000.00 $1,650.00 / mo
Estimated Expenses $6,483.01 $32,415.05 $64,830.10
Net Cash Flow $13,316.99 $66,584.95 $133,169.90

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.