7628 CLOVELLY PARK PLACE (MLS: TB8552021) For Sale

7628 CLOVELLY PARK PLACE, (Hillsborough), Apollo Beach Florida 33572

Currently Rented at $2,760.00 / month

Area: 1926

Property Info

  • MLS TB8552021
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1926
  • Living Area (sqft) 1208
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $10.25

Interior Features

  • Ceiling Fans(s)
  • Kitchen/Family Room Combo
  • Open Floorplan
  • Split Bedroom

Buy Price

$
$279,900.00

Rental Price

$
$2,760.00
  • Cap Rate
  • 8.9%
  • Gross Yield
  • 11.8%
  • Lease End Date
  • March 01, 2027
  • Rent Amount

  • $2,760.00

Cash Flow

Cap Rate8.9 Gross Yield11.8% Annual Rent$33,120.00 Property Taxes$8,182.41 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $33,120.00 $2,760.00 / mo $165,600.00 $2,760.00 / mo $331,200.00 $2,760.00 / mo
Estimated Expenses $8,182.41 $40,912.05 $81,824.10
Net Cash Flow $24,937.59 $124,687.95 $249,375.90
HOA Fees $123.00 $615.00 $1,230.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.