601 AMERICAN LEGION DR #3 (MLS: TB8551734) For Sale
601 AMERICAN LEGION DR #3,
(Pinellas),
Saint Petersburg Florida 33708
Currently Rented at $2,000.00 / month
Area: -
- MLS TB8551734
- Unit No 3
- Bedrooms
- Bathrooms 0
- Area (sqft) -
- Living Area (sqft) -
- Foundation Pillar/Post/Pier
- Min Lease Pillar/Post/Pier
- HOA Fees $258.00
Cash Flow
|
Cap Rate5.5
|
Gross Yield7.4%
|
Annual Rent$24,000.00
|
Property Taxes$2,894.77
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$24,000.00 $2,000.00 / mo
|
$120,000.00 $2,000.00 / mo
|
$240,000.00 $2,000.00 / mo
|
| Estimated Expenses |
|
|
|
$2,894.77 |
$14,473.85 |
$28,947.70 |
| Net Cash Flow |
|
|
|
$21,105.23 |
$105,526.15 |
$211,052.30 |
| HOA Fees |
|
|
|
$3,096.00 |
$15,480.00 |
$30,960.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.