111 SEAHORSE DR SE #B (MLS: TB8551351) For Sale
111 SEAHORSE DR SE #B,
(Pinellas),
Saint Petersburg Florida 33705
Currently Rented at $1,595.00 / month
Area: 717
- MLS TB8551351
- Unit No B
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 717
- Living Area (sqft) 717
- Foundation Slab
- Min Lease Slab
- HOA Fees $602.41
Cash Flow
|
Cap Rate5.5
|
Gross Yield12%
|
Annual Rent$19,140.00
|
Property Taxes$3,188.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$19,140.00 $1,595.00 / mo
|
$95,700.00 $1,595.00 / mo
|
$191,400.00 $1,595.00 / mo
|
| Estimated Expenses |
|
|
|
$3,188.00 |
$15,940.00 |
$31,880.00 |
| Net Cash Flow |
|
|
|
$15,952.00 |
$79,760.00 |
$159,520.00 |
| HOA Fees |
|
|
|
$7,228.92 |
$36,144.60 |
$72,289.20 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.