1283 EDENVILLE AVE (MLS: TB8551196) For Sale
1283 EDENVILLE AVE,
(Pinellas),
Clearwater Florida 33764
Currently Rented at $1,200.00 / month
Area: 1971
- MLS TB8551196
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1971
- Living Area (sqft) 1354
- Foundation Block
- Min Lease Block
- Ceiling Fans(s)
- Eat-in Kitchen
- Primary Bedroom Main Floor
- Solid Surface Counters
- Solid Wood Cabinets
- Stone Counters
- Thermostat
- Window Treatments
Cash Flow
|
Cap Rate1.7
|
Gross Yield3.6%
|
Annual Rent$14,400.00
|
Property Taxes$7,598.34
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$14,400.00 $1,200.00 / mo
|
$72,000.00 $1,200.00 / mo
|
$144,000.00 $1,200.00 / mo
|
| Estimated Expenses |
|
|
|
$7,598.34 |
$37,991.70 |
$75,983.40 |
| Net Cash Flow |
|
|
|
$6,801.66 |
$34,008.30 |
$68,016.60 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.