8337 SUNNYDALE DR (MLS: TB8550821) For Sale

8337 SUNNYDALE DR, (Pasco), Hudson Florida 34667

Currently Rented at $1,400.00 / month

Area: 960

Property Info

  • MLS TB8550821
  • Unit No -
  • Bedrooms 2
  • Bathrooms 1
  • Area (sqft) 960
  • Living Area (sqft) 960
  • Foundation Other
  • Min Lease Other

Interior Features

  • Ceiling Fans(s)
  • Kitchen/Family Room Combo
  • Open Floorplan
  • Thermostat
  • Window Treatments

Buy Price

$
$160,000.00

Rental Price

$
$1,400.00
  • Cap Rate
  • 8.9%
  • Gross Yield
  • 10.5%
  • Lease End Date
  • October 29, 2027
  • Rent Amount

  • $1,400.00

Cash Flow

Cap Rate8.9 Gross Yield10.5% Annual Rent$16,800.00 Property Taxes$2,579.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $16,800.00 $1,400.00 / mo $84,000.00 $1,400.00 / mo $168,000.00 $1,400.00 / mo
Estimated Expenses $2,579.00 $12,895.00 $25,790.00
Net Cash Flow $14,221.00 $71,105.00 $142,210.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.