1216 S MISSOURI AVE #108 (MLS: TB8550676) For Sale
1216 S MISSOURI AVE #108,
(Pinellas),
Clearwater Florida 33756
Currently Rented at $1,400.00 / month
Area: 660
- MLS TB8550676
- Unit No 108
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 660
- Living Area (sqft) 660
- Foundation Slab
- Min Lease Slab
- HOA Fees $650.00
- Ceiling Fans(s)
- Crown Molding
- Elevator
- Solid Surface Counters
- Thermostat
- Walk-In Closet(s)
Cash Flow
|
Cap Rate4.8
|
Gross Yield12.4%
|
Annual Rent$16,800.00
|
Property Taxes$2,528.24
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$16,800.00 $1,400.00 / mo
|
$84,000.00 $1,400.00 / mo
|
$168,000.00 $1,400.00 / mo
|
| Estimated Expenses |
|
|
|
$2,528.24 |
$12,641.20 |
$25,282.40 |
| Net Cash Flow |
|
|
|
$14,271.76 |
$71,358.80 |
$142,717.60 |
| HOA Fees |
|
|
|
$7,800.00 |
$39,000.00 |
$78,000.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.