8638 FANCY FINCH DR #101 (MLS: TB8550625) For Sale
8638 FANCY FINCH DR #101,
(Hillsborough),
Tampa Florida 33614
Currently Rented at $1,285.00 / month
Area: 625
- MLS TB8550625
- Unit No 101
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 625
- Living Area (sqft) 581
- Foundation Slab
- Min Lease Slab
- HOA Fees $376.00
- Ceiling Fans(s)
- High Ceilings
- Open Floorplan
- Solid Surface Counters
- Walk-In Closet(s)
Cash Flow
|
Cap Rate9.5
|
Gross Yield15.4%
|
Annual Rent$15,420.00
|
Property Taxes$1,404.06
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$15,420.00 $1,285.00 / mo
|
$77,100.00 $1,285.00 / mo
|
$154,200.00 $1,285.00 / mo
|
| Estimated Expenses |
|
|
|
$1,404.06 |
$7,020.30 |
$14,040.60 |
| Net Cash Flow |
|
|
|
$14,015.94 |
$70,079.70 |
$140,159.40 |
| HOA Fees |
|
|
|
$4,512.00 |
$22,560.00 |
$45,120.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.