14141 GULF BLVD #5 (MLS: TB8550545) For Sale
14141 GULF BLVD #5,
(Pinellas),
Saint Petersburg Florida 33708
Currently Rented at $4,100.00 / month
Area: 392
- MLS TB8550545
- Unit No 5
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 392
- Living Area (sqft) 392
- Foundation Crawlspace
- Min Lease Crawlspace
- HOA Fees $512.00
Cash Flow
|
Cap Rate12.8
|
Gross Yield15.9%
|
Annual Rent$49,200.00
|
Property Taxes$3,352.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$49,200.00 $4,100.00 / mo
|
$246,000.00 $4,100.00 / mo
|
$492,000.00 $4,100.00 / mo
|
| Estimated Expenses |
|
|
|
$3,352.00 |
$16,760.00 |
$33,520.00 |
| Net Cash Flow |
|
|
|
$45,848.00 |
$229,240.00 |
$458,480.00 |
| HOA Fees |
|
|
|
$6,144.00 |
$30,720.00 |
$61,440.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.