4105 18TH AVE S (MLS: TB8550484) For Sale
4105 18TH AVE S,
(Pinellas),
Saint Petersburg Florida 33711
Currently Rented at $1,500.00 / month
Area: 2106
- MLS TB8550484
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) 2106
- Living Area (sqft) 1856
- Foundation Concrete Perimeter, Pillar/Post/
- Min Lease Concrete Perimeter, Pillar/Post/
- Ceiling Fans(s)
- Living Room/Dining Room Combo
- Open Floorplan
Cash Flow
|
Cap Rate2.5
|
Gross Yield3.8%
|
Annual Rent$18,000.00
|
Property Taxes$6,475.06
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$18,000.00 $1,500.00 / mo
|
$90,000.00 $1,500.00 / mo
|
$180,000.00 $1,500.00 / mo
|
| Estimated Expenses |
|
|
|
$6,475.06 |
$32,375.30 |
$64,750.60 |
| Net Cash Flow |
|
|
|
$11,524.94 |
$57,624.70 |
$115,249.40 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.