2700 GULF BLVD #2 (MLS: TB8550099) For Sale
2700 GULF BLVD #2,
(Pinellas),
Indian Rocks Beach Florida 33785
Currently Rented at $2,850.00 / month
Area: 1180
- MLS TB8550099
- Unit No 2
- Bedrooms 2
- Bathrooms 3
- Area (sqft) 1180
- Living Area (sqft) 1180
- Foundation Slab, Stilt/On Piling
- Min Lease Slab, Stilt/On Piling
- HOA Fees $667.00
- Cathedral Ceiling(s)
- Ceiling Fans(s)
- High Ceilings
- Living Room/Dining Room Combo
- Solid Wood Cabinets
- Split Bedroom
- Thermostat
- Vaulted Ceiling(s)
- Walk-In Closet(s)
- Window Treatments
Cash Flow
|
Cap Rate2.6
|
Gross Yield4.9%
|
Annual Rent$34,200.00
|
Property Taxes$8,000.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$34,200.00 $2,850.00 / mo
|
$171,000.00 $2,850.00 / mo
|
$342,000.00 $2,850.00 / mo
|
| Estimated Expenses |
|
|
|
$8,000.00 |
$40,000.00 |
$80,000.00 |
| Net Cash Flow |
|
|
|
$26,200.00 |
$131,000.00 |
$262,000.00 |
| HOA Fees |
|
|
|
$8,004.00 |
$40,020.00 |
$80,040.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.