17018 DENNIS RD (MLS: TB8549716) For Sale

17018 DENNIS RD, (Hillsborough), Lutz Florida 33558

Currently Rented at $6,000.00 / month

Area: 3867

Property Info

  • MLS TB8549716
  • Unit No -
  • Bedrooms 5
  • Bathrooms 3
  • Area (sqft) 3867
  • Living Area (sqft) 3867
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Built-in Features
  • Cathedral Ceiling(s)
  • Ceiling Fans(s)
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Solid Surface Counters
  • Solid Wood Cabinets
  • Split Bedroom
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$1,050,000.00

Rental Price

$
$6,000.00
  • Cap Rate
  • 5.7%
  • Gross Yield
  • 6.9%
  • Lease End Date
  • -

  • Rent Amount
  • $6,000.00

Cash Flow

Cap Rate5.7 Gross Yield6.9% Annual Rent$72,000.00 Property Taxes$12,593.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $72,000.00 $6,000.00 / mo $360,000.00 $6,000.00 / mo $720,000.00 $6,000.00 / mo
Estimated Expenses $12,593.00 $62,965.00 $125,930.00
Net Cash Flow $59,407.00 $297,035.00 $594,070.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.