17018 DENNIS RD (MLS: TB8549716) For Sale
17018 DENNIS RD,
(Hillsborough),
Lutz Florida 33558
Currently Rented at $6,000.00 / month
Area: 3867
- MLS TB8549716
- Unit No -
- Bedrooms 5
- Bathrooms 3
- Area (sqft) 3867
- Living Area (sqft) 3867
- Foundation Slab
- Min Lease Slab
- Built-in Features
- Cathedral Ceiling(s)
- Ceiling Fans(s)
- Open Floorplan
- Primary Bedroom Main Floor
- Solid Surface Counters
- Solid Wood Cabinets
- Split Bedroom
- Walk-In Closet(s)
- Window Treatments
Cash Flow
|
Cap Rate5.7
|
Gross Yield6.9%
|
Annual Rent$72,000.00
|
Property Taxes$12,593.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$72,000.00 $6,000.00 / mo
|
$360,000.00 $6,000.00 / mo
|
$720,000.00 $6,000.00 / mo
|
| Estimated Expenses |
|
|
|
$12,593.00 |
$62,965.00 |
$125,930.00 |
| Net Cash Flow |
|
|
|
$59,407.00 |
$297,035.00 |
$594,070.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.