1423 DR MARTIN LUTHER KING JR ST N (MLS: TB8549181) For Sale
1423 DR MARTIN LUTHER KING JR ST N,
(Pinellas),
Saint Petersburg Florida 33704
Currently Rented at $5,300.00 / month
Area: 2208
- MLS TB8549181
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) 2208
- Living Area (sqft) 2208
- Foundation Crawlspace
- Min Lease Crawlspace
- Built-in Features
- Ceiling Fans(s)
- Crown Molding
- Eat-in Kitchen
- Open Floorplan
- Stone Counters
Cash Flow
|
Cap Rate6.0
|
Gross Yield7.7%
|
Annual Rent$63,600.00
|
Property Taxes$14,342.20
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$63,600.00 $5,300.00 / mo
|
$318,000.00 $5,300.00 / mo
|
$636,000.00 $5,300.00 / mo
|
| Estimated Expenses |
|
|
|
$14,342.20 |
$71,711.00 |
$143,422.00 |
| Net Cash Flow |
|
|
|
$49,257.80 |
$246,289.00 |
$492,578.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.