1225 11 ST N (MLS: TB8549049) For Sale

1225 11 ST N, (Pinellas), Saint Petersburg Florida 33705

Currently Rented at $3,995.00 / month

Area: 3946

Property Info

  • MLS TB8549049
  • Unit No -
  • Bedrooms 5
  • Bathrooms 5
  • Area (sqft) 3946
  • Living Area (sqft) 3112
  • Foundation Pillar/Post/Pier
  • Min Lease Pillar/Post/Pier

Interior Features

  • High Ceilings
  • Open Floorplan

Buy Price

$
$1,499,900.00

Rental Price

$
$3,995.00
  • Cap Rate
  • 2%
  • Gross Yield
  • 3.2%
  • Lease End Date
  • March 01, 2027
  • Rent Amount

  • $3,995.00

Cash Flow

Cap Rate2.0 Gross Yield3.2% Annual Rent$47,940.00 Property Taxes$18,550.10 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $47,940.00 $3,995.00 / mo $239,700.00 $3,995.00 / mo $479,400.00 $3,995.00 / mo
Estimated Expenses $18,550.10 $92,750.50 $185,501.00
Net Cash Flow $29,389.90 $146,949.50 $293,899.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.