1739 BONITA BLUFF CT (MLS: TB8548998) For Sale

1739 BONITA BLUFF CT, (Hillsborough), Ruskin Florida 33570

Currently Rented at $1,995.00 / month

Area: 2233

Property Info

  • MLS TB8548998
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 2233
  • Living Area (sqft) 1598
  • Foundation Block
  • Min Lease Block
  • HOA Fees $100.33

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$300,000.00

Rental Price

$
$1,995.00
  • Cap Rate
  • 5.4%
  • Gross Yield
  • 8%
  • Lease End Date
  • April 25, 2027
  • Rent Amount

  • $1,995.00

Cash Flow

Cap Rate5.4 Gross Yield8% Annual Rent$23,940.00 Property Taxes$6,640.35 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $23,940.00 $1,995.00 / mo $119,700.00 $1,995.00 / mo $239,400.00 $1,995.00 / mo
Estimated Expenses $6,640.35 $33,201.75 $66,403.50
Net Cash Flow $17,299.65 $86,498.25 $172,996.50
HOA Fees $1,203.96 $6,019.80 $12,039.60

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.