9845 IVORY DR (MLS: TB8548493) For Sale
9845 IVORY DR,
(Hillsborough),
Sun City Center Florida 33573
Currently Rented at $2,200.00 / month
Area: 2171
- MLS TB8548493
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 2171
- Living Area (sqft) 1612
- Foundation Slab
- Min Lease Slab
- HOA Fees $13.17
- Ceiling Fans(s)
- Eat-in Kitchen
- Kitchen/Family Room Combo
- Living Room/Dining Room Combo
- Open Floorplan
- Primary Bedroom Main Floor
- Smart Home
- Solid Surface Counters
- Thermostat
- Walk-In Closet(s)
- Window Treatments
Cash Flow
|
Cap Rate6.3
|
Gross Yield8.1%
|
Annual Rent$26,400.00
|
Property Taxes$5,682.31
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$26,400.00 $2,200.00 / mo
|
$132,000.00 $2,200.00 / mo
|
$264,000.00 $2,200.00 / mo
|
| Estimated Expenses |
|
|
|
$5,682.31 |
$28,411.55 |
$56,823.10 |
| Net Cash Flow |
|
|
|
$20,717.69 |
$103,588.45 |
$207,176.90 |
| HOA Fees |
|
|
|
$158.04 |
$790.20 |
$1,580.40 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.