8030 BELCHER LN (MLS: TB8548148) For Sale

8030 BELCHER LN, (Pasco), Land O Lakes Florida 34639

Currently Rented at $1,500.00 / month

Area: 616

Property Info

  • MLS TB8548148
  • Unit No -
  • Bedrooms 2
  • Bathrooms 1
  • Area (sqft) 616
  • Living Area (sqft) 616
  • Foundation Other
  • Min Lease Other

Interior Features

  • Kitchen/Family Room Combo
  • Open Floorplan
  • Primary Bedroom Main Floor

Buy Price

$
$299,900.00

Rental Price

$
$1,500.00
  • Cap Rate
  • 5.6%
  • Gross Yield
  • 6%
  • Lease End Date
  • -
  • Rent Amount

  • $1,500.00

Cash Flow

Cap Rate5.6 Gross Yield6% Annual Rent$18,000.00 Property Taxes$1,319.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $18,000.00 $1,500.00 / mo $90,000.00 $1,500.00 / mo $180,000.00 $1,500.00 / mo
Estimated Expenses $1,319.00 $6,595.00 $13,190.00
Net Cash Flow $16,681.00 $83,405.00 $166,810.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.