7900 S ORANGE BLOSSOM TRL #1117 (MLS: TB8547721) For Sale
7900 S ORANGE BLOSSOM TRL #1117,
(Orange),
Orlando Florida 32809
Currently Rented at $940.00 / month
Area: 276
- MLS TB8547721
- Unit No 1117
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 276
- Living Area (sqft) 276
- Foundation Slab
- Min Lease Slab
- HOA Fees $475.00
- Living Room/Dining Room Combo
Cash Flow
|
Cap Rate10.1
|
Gross Yield22.6%
|
Annual Rent$11,280.00
|
Property Taxes$548.41
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$11,280.00 $940.00 / mo
|
$56,400.00 $940.00 / mo
|
$112,800.00 $940.00 / mo
|
| Estimated Expenses |
|
|
|
$548.41 |
$2,742.05 |
$5,484.10 |
| Net Cash Flow |
|
|
|
$10,731.59 |
$53,657.95 |
$107,315.90 |
| HOA Fees |
|
|
|
$5,700.00 |
$28,500.00 |
$57,000.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.