15430 LONG CYPRESS DR (MLS: TB8547708) For Sale

15430 LONG CYPRESS DR, (Hillsborough), Sun City Center Florida 33573

Currently Rented at $2,300.00 / month

Area: 2438

Property Info

  • MLS TB8547708
  • Unit No -
  • Bedrooms 4
  • Bathrooms 2
  • Area (sqft) 2438
  • Living Area (sqft) 1522
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $86.67

Interior Features

  • Cathedral Ceiling(s)
  • Ceiling Fans(s)
  • Eat-in Kitchen
  • High Ceilings
  • Open Floorplan
  • Solid Surface Counters
  • Solid Wood Cabinets
  • Split Bedroom
  • Thermostat
  • Vaulted Ceiling(s)
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$314,500.00

Rental Price

$
$2,300.00
  • Cap Rate
  • 6%
  • Gross Yield
  • 8.8%
  • Lease End Date
  • October 31, 2026
  • Rent Amount

  • $2,300.00

Cash Flow

Cap Rate6.0 Gross Yield8.8% Annual Rent$27,600.00 Property Taxes$7,769.19 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $27,600.00 $2,300.00 / mo $138,000.00 $2,300.00 / mo $276,000.00 $2,300.00 / mo
Estimated Expenses $7,769.19 $38,845.95 $77,691.90
Net Cash Flow $19,830.81 $99,154.05 $198,308.10
HOA Fees $1,040.04 $5,200.20 $10,400.40

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.