24862 US HIGHWAY 19 N #2202 (MLS: TB8547654) For Sale

24862 US HIGHWAY 19 N #2202, (Pinellas), Clearwater Florida 33763

Currently Rented at $1,300.00 / month

Area: 600

Property Info

  • MLS TB8547654
  • Unit No 2202
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 600
  • Living Area (sqft) 600
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $440.00

Interior Features

  • Living Room/Dining Room Combo
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Thermostat

Buy Price

$
$79,900.00

Rental Price

$
$1,300.00
  • Cap Rate
  • 10.9%
  • Gross Yield
  • 19.5%
  • Lease End Date
  • September 12, 2027
  • Rent Amount

  • $1,300.00

Cash Flow

Cap Rate10.9 Gross Yield19.5% Annual Rent$15,600.00 Property Taxes$1,635.66 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $15,600.00 $1,300.00 / mo $78,000.00 $1,300.00 / mo $156,000.00 $1,300.00 / mo
Estimated Expenses $1,635.66 $8,178.30 $16,356.60
Net Cash Flow $13,964.34 $69,821.70 $139,643.40
HOA Fees $5,280.00 $26,400.00 $52,800.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.