2436 RHODESIAN DR #48 (MLS: TB8547611) For Sale

2436 RHODESIAN DR #48, (Pinellas), Clearwater Florida 33763

Currently Rented at $1,549.00 / month

Area: 1400

Property Info

  • MLS TB8547611
  • Unit No 48
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1400
  • Living Area (sqft) 1400
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $576.00

Interior Features

  • Ceiling Fans(s)
  • Thermostat

Buy Price

$
$159,900.00

Rental Price

$
$1,549.00
  • Cap Rate
  • 5.6%
  • Gross Yield
  • 11.6%
  • Lease End Date
  • April 30, 2027
  • Rent Amount

  • $1,549.00

Cash Flow

Cap Rate5.6 Gross Yield11.6% Annual Rent$18,588.00 Property Taxes$2,723.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $18,588.00 $1,549.00 / mo $92,940.00 $1,549.00 / mo $185,880.00 $1,549.00 / mo
Estimated Expenses $2,723.00 $13,615.00 $27,230.00
Net Cash Flow $15,865.00 $79,325.00 $158,650.00
HOA Fees $6,912.00 $34,560.00 $69,120.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.