5050 COQUINA KEY DR SE (MLS: TB8547578) For Sale

5050 COQUINA KEY DR SE, (Pinellas), Saint Petersburg Florida 33705

Currently Rented at $2,000.00 / month

Area: 1022

Property Info

  • MLS TB8547578
  • Unit No -
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1022
  • Living Area (sqft) 1022
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $1,106.21

Interior Features

  • Ceiling Fans(s)
  • Eat-in Kitchen
  • Solid Wood Cabinets
  • Stone Counters
  • Walk-In Closet(s)

Buy Price

$
$430,000.00

Rental Price

$
$2,000.00
  • Cap Rate
  • 0.5%
  • Gross Yield
  • 5.6%
  • Lease End Date
  • September 30, 2026
  • Rent Amount

  • $2,000.00

Cash Flow

Cap Rate0.5 Gross Yield5.6% Annual Rent$24,000.00 Property Taxes$8,415.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $24,000.00 $2,000.00 / mo $120,000.00 $2,000.00 / mo $240,000.00 $2,000.00 / mo
Estimated Expenses $8,415.00 $42,075.00 $84,150.00
Net Cash Flow $15,585.00 $77,925.00 $155,850.00
HOA Fees $13,274.52 $66,372.60 $132,745.20

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.