2051 LITTLE NECK RD (MLS: TB8547503) For Sale
2051 LITTLE NECK RD,
(Pinellas),
Clearwater Florida 33755
Currently Rented at $2,200.00 / month
Area: 1681
- MLS TB8547503
- Unit No -
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1681
- Living Area (sqft) 1025
- Foundation Slab
- Min Lease Slab
- Ceiling Fans(s)
- Thermostat
Cash Flow
|
Cap Rate5.6
|
Gross Yield7.3%
|
Annual Rent$26,400.00
|
Property Taxes$6,083.53
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$26,400.00 $2,200.00 / mo
|
$132,000.00 $2,200.00 / mo
|
$264,000.00 $2,200.00 / mo
|
| Estimated Expenses |
|
|
|
$6,083.53 |
$30,417.65 |
$60,835.30 |
| Net Cash Flow |
|
|
|
$20,316.47 |
$101,582.35 |
$203,164.70 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.