1806 IRONWOOD CT W (MLS: TB8547249) For Sale
1806 IRONWOOD CT W,
(Pinellas),
Oldsmar Florida 34677
Currently Rented at $2,780.00 / month
Area: 1828
- MLS TB8547249
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1828
- Living Area (sqft) 1294
- Foundation Slab
- Min Lease Slab
- Ceiling Fans(s)
- Eat-in Kitchen
- Living Room/Dining Room Combo
- Primary Bedroom Main Floor
- Solid Surface Counters
- Stone Counters
- Thermostat
- Walk-In Closet(s)
Cash Flow
|
Cap Rate7.9
|
Gross Yield9.4%
|
Annual Rent$33,360.00
|
Property Taxes$5,494.07
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$33,360.00 $2,780.00 / mo
|
$166,800.00 $2,780.00 / mo
|
$333,600.00 $2,780.00 / mo
|
| Estimated Expenses |
|
|
|
$5,494.07 |
$27,470.35 |
$54,940.70 |
| Net Cash Flow |
|
|
|
$27,865.93 |
$139,329.65 |
$278,659.30 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.