711 LEMONWOOD DR (MLS: TB8547246) For Sale
711 LEMONWOOD DR,
(Pinellas),
Oldsmar Florida 34677
Currently Rented at $2,950.00 / month
Area: 1972
- MLS TB8547246
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) 1972
- Living Area (sqft) 1604
- Foundation Block
- Min Lease Block
- Ceiling Fans(s)
- Eat-in Kitchen
- Thermostat
Cash Flow
|
Cap Rate8.4
|
Gross Yield10.1%
|
Annual Rent$35,400.00
|
Property Taxes$6,059.24
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$35,400.00 $2,950.00 / mo
|
$177,000.00 $2,950.00 / mo
|
$354,000.00 $2,950.00 / mo
|
| Estimated Expenses |
|
|
|
$6,059.24 |
$30,296.20 |
$60,592.40 |
| Net Cash Flow |
|
|
|
$29,340.76 |
$146,703.80 |
$293,407.60 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.