1400 GANDY BLVD N #803 (MLS: TB8547225) For Sale

1400 GANDY BLVD N #803, (Pinellas), Saint Petersburg Florida 33702

Currently Rented at $2,000.00 / month

Area: 985

Property Info

  • MLS TB8547225
  • Unit No 803
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 985
  • Living Area (sqft) 985
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $725.00

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$161,000.00

Rental Price

$
$2,000.00
  • Cap Rate
  • 7.4%
  • Gross Yield
  • 14.9%
  • Lease End Date
  • December 31, 2026
  • Rent Amount

  • $2,000.00

Cash Flow

Cap Rate7.4 Gross Yield14.9% Annual Rent$24,000.00 Property Taxes$3,428.30 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $24,000.00 $2,000.00 / mo $120,000.00 $2,000.00 / mo $240,000.00 $2,000.00 / mo
Estimated Expenses $3,428.30 $17,141.50 $34,283.00
Net Cash Flow $20,571.70 $102,858.50 $205,717.00
HOA Fees $8,700.00 $43,500.00 $87,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.