6301 23RD ST N (MLS: TB8547222) For Sale

6301 23RD ST N, (Pinellas), Saint Petersburg Florida 33702

Currently Rented at $2,014.00 / month

Area: 1195

Property Info

  • MLS TB8547222
  • Unit No -
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1195
  • Living Area (sqft) 1195
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $650.00

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$250,000.00

Rental Price

$
$2,014.00
  • Cap Rate
  • 5.4%
  • Gross Yield
  • 9.7%
  • Lease End Date
  • December 31, 2026
  • Rent Amount

  • $2,014.00

Cash Flow

Cap Rate5.4 Gross Yield9.7% Annual Rent$24,168.00 Property Taxes$2,796.68 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $24,168.00 $2,014.00 / mo $120,840.00 $2,014.00 / mo $241,680.00 $2,014.00 / mo
Estimated Expenses $2,796.68 $13,983.40 $27,966.80
Net Cash Flow $21,371.32 $106,856.60 $213,713.20
HOA Fees $7,800.00 $39,000.00 $78,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.