4210 82ND AVE N (MLS: TB8547217) For Sale
4210 82ND AVE N,
(Pinellas),
Pinellas Park Florida 33781
Currently Rented at $2,050.00 / month
Area: 1508
- MLS TB8547217
- Unit No -
- Bedrooms 3
- Bathrooms 1
- Area (sqft) 1508
- Living Area (sqft) 1396
- Foundation Slab
- Min Lease Slab
Cash Flow
|
Cap Rate7.8
|
Gross Yield9.5%
|
Annual Rent$24,600.00
|
Property Taxes$4,325.53
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$24,600.00 $2,050.00 / mo
|
$123,000.00 $2,050.00 / mo
|
$246,000.00 $2,050.00 / mo
|
| Estimated Expenses |
|
|
|
$4,325.53 |
$21,627.65 |
$43,255.30 |
| Net Cash Flow |
|
|
|
$20,274.47 |
$101,372.35 |
$202,744.70 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.