10723 109TH ST (MLS: TB8547216) For Sale
10723 109TH ST,
(Pinellas),
Largo Florida 33778
Currently Rented at $2,580.00 / month
Area: 1783
- MLS TB8547216
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1783
- Living Area (sqft) 1260
- Foundation Slab
- Min Lease Slab
Cash Flow
|
Cap Rate8.1
|
Gross Yield9.5%
|
Annual Rent$30,960.00
|
Property Taxes$4,608.09
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$30,960.00 $2,580.00 / mo
|
$154,800.00 $2,580.00 / mo
|
$309,600.00 $2,580.00 / mo
|
| Estimated Expenses |
|
|
|
$4,608.09 |
$23,040.45 |
$46,080.90 |
| Net Cash Flow |
|
|
|
$26,351.91 |
$131,759.55 |
$263,519.10 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.