17900 GULF BLVD #6C (MLS: TB8547116) For Sale
17900 GULF BLVD #6C,
(Pinellas),
Saint Petersburg Florida 33708
Currently Rented at $3,600.00 / month
Area: 1165
- MLS TB8547116
- Unit No 6C
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1165
- Living Area (sqft) 1165
- Foundation Slab
- Min Lease Slab
- HOA Fees $1,088.00
- Ceiling Fans(s)
- Living Room/Dining Room Combo
Cash Flow
|
Cap Rate3.4
|
Gross Yield6.5%
|
Annual Rent$43,200.00
|
Property Taxes$7,809.13
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$43,200.00 $3,600.00 / mo
|
$216,000.00 $3,600.00 / mo
|
$432,000.00 $3,600.00 / mo
|
| Estimated Expenses |
|
|
|
$7,809.13 |
$39,045.65 |
$78,091.30 |
| Net Cash Flow |
|
|
|
$35,390.87 |
$176,954.35 |
$353,908.70 |
| HOA Fees |
|
|
|
$13,056.00 |
$65,280.00 |
$130,560.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.