449 12TH AVE N (MLS: TB8547099) For Sale
449 12TH AVE N,
(Pinellas),
Saint Petersburg Florida 33701
Currently Rented at $1,950.00 / month
Area: 3780
- MLS TB8547099
- Unit No -
- Bedrooms 5
- Bathrooms 4
- Area (sqft) 3780
- Living Area (sqft) 2787
- Foundation Slab
- Min Lease Slab
- Built-in Features
- Ceiling Fans(s)
- High Ceilings
- Kitchen/Family Room Combo
- Living Room/Dining Room Combo
- Open Floorplan
- Primary Bedroom Main Floor
- Smart Home
- Solid Surface Counters
- Solid Wood Cabinets
- Stone Counters
- Thermostat
- Vaulted Ceiling(s
Cash Flow
|
Cap Rate0.4
|
Gross Yield1.5%
|
Annual Rent$23,400.00
|
Property Taxes$17,000.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$23,400.00 $1,950.00 / mo
|
$117,000.00 $1,950.00 / mo
|
$234,000.00 $1,950.00 / mo
|
| Estimated Expenses |
|
|
|
$17,000.00 |
$85,000.00 |
$170,000.00 |
| Net Cash Flow |
|
|
|
$6,400.00 |
$32,000.00 |
$64,000.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.