380 SEA HORSE AVE (MLS: TB8546938) For Sale
380 SEA HORSE AVE,
(Brevard),
Indialantic Florida 32903
Currently Rented at $2,250.00 / month
Area: 1691
- MLS TB8546938
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1691
- Living Area (sqft) 1053
- Foundation Slab
- Min Lease Slab
Cash Flow
|
Cap Rate4.8
|
Gross Yield5.8%
|
Annual Rent$27,000.00
|
Property Taxes$4,355.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$27,000.00 $2,250.00 / mo
|
$135,000.00 $2,250.00 / mo
|
$270,000.00 $2,250.00 / mo
|
| Estimated Expenses |
|
|
|
$4,355.00 |
$21,775.00 |
$43,550.00 |
| Net Cash Flow |
|
|
|
$22,645.00 |
$113,225.00 |
$226,450.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.