5125 PALM SPRINGS BLVD #7306 (MLS: TB8546782) For Sale

5125 PALM SPRINGS BLVD #7306, (Hillsborough), Tampa Florida 33647

Currently Rented at $1,700.00 / month

Area: 1183

Property Info

  • MLS TB8546782
  • Unit No 7306
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1183
  • Living Area (sqft) 1089
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $400.00

Interior Features

  • Ceiling Fans(s)
  • Solid Surface Counters
  • Stone Counters
  • Thermostat

Buy Price

$
$170,000.00

Rental Price

$
$1,700.00
  • Cap Rate
  • 7.2%
  • Gross Yield
  • 12%
  • Lease End Date
  • July 31, 2027
  • Rent Amount

  • $1,700.00

Cash Flow

Cap Rate7.2 Gross Yield12% Annual Rent$20,400.00 Property Taxes$3,364.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $20,400.00 $1,700.00 / mo $102,000.00 $1,700.00 / mo $204,000.00 $1,700.00 / mo
Estimated Expenses $3,364.00 $16,820.00 $33,640.00
Net Cash Flow $17,036.00 $85,180.00 $170,360.00
HOA Fees $4,800.00 $24,000.00 $48,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.