8547 HUNTERS KEY CIR (MLS: TB8546778) For Sale

8547 HUNTERS KEY CIR, (Hillsborough), Tampa Florida 33647

Currently Rented at $1,800.00 / month

Area: 1324

Property Info

  • MLS TB8546778
  • Unit No -
  • Bedrooms 2
  • Bathrooms 3
  • Area (sqft) 1324
  • Living Area (sqft) 1184
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $340.00

Interior Features

  • Living Room/Dining Room Combo
  • PrimaryBedroom Upstairs
  • Solid Surface Counters
  • Solid Wood Cabinets
  • Stone Counters
  • Thermostat

Buy Price

$
$220,000.00

Rental Price

$
$1,800.00
  • Cap Rate
  • 6.4%
  • Gross Yield
  • 9.8%
  • Lease End Date
  • April 30, 2027
  • Rent Amount

  • $1,800.00

Cash Flow

Cap Rate6.4 Gross Yield9.8% Annual Rent$21,600.00 Property Taxes$3,476.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $21,600.00 $1,800.00 / mo $108,000.00 $1,800.00 / mo $216,000.00 $1,800.00 / mo
Estimated Expenses $3,476.00 $17,380.00 $34,760.00
Net Cash Flow $18,124.00 $90,620.00 $181,240.00
HOA Fees $4,080.00 $20,400.00 $40,800.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.